INTRODUCTION
Illustration
Spacer
If we take a loan of €100,000 and assume a property value of €500,000, the table
below illustrates the repayment that would be owed at the end of each year over a 20 year period (interest and capital). Amount Borrowed on Jan 1st, Year 1 - €100,000.
Spacer
The current fixed interest rate is 7.25% APR.
Spacer
The equity remaining in the property depends on the value of the property at the time the loan is repaid. In this case, the table illustrates that at the end of year 20 the loan of €383,521 is due to be repaid. The amounts remaining at the bottom of the table show the equity after the loan is repaid.
Spacer
Please note that the term shown below is a 20 year term used for illustration purposes only. In this example the rate is fixed for the life or lives of the customers so interest will continue to accrue at the same fixed rate for the 20 year term.
Spacer
The table below illustrates 4 different scenarios of 0%, 2%, 4% and 6% annual growth in the value of the house.
  Loan Value of propety at various rates of property price growth
  Amount 0% per yr 2% per yr 4% per yr 6% per yr
Year 1
€107,250
€500,000
€510,000
€520,000
€530,000
Year 2
€115,026
€500,000
€520,200
€540,800
€561,800
Year 3
€123,366
€500,000
€530,604
€562,432
€595,508
Year 4
€132,310
€500,000
€541,216
€584,929
€631,238
Year 5
€141,903
€500,000
€552,040
€608,326
€669,113
Year 6
€152,192
€500,000
€563,081
€632,660
€709,260
Year 7
€163,226
€500,000
€574,343
€657,966
€751,815
Year 8
€175,061
€500,000
€585,830
€684,285
€796,924
Year 9
€187,753
€500,000
€597,546
€711,656
€844,739
Year 10
€201,366
€500,000
€609,497
€740,122
€895,424
Year 11
€215,965
€500,000
€621,687
€769,727
€949,149
Year 12
€231,624
€500,000
€634,121
€800,516
€1,006,098
Year 13
€248,417
€500,000
€646,803
€832,537
€1,066,464
Year 14
€266,428
€500,000
€659,739
€865,838
€1,130,452
Year 15
€285,745
€500,000
€672,934
€900,472
€1,198,279
Year 16
€306,462
€500,000
€686,393
€936,491
€1,270,176
Year 17
€328,628
€500,000
€700,121
€973,950
€1,346,386
Year 18
€352,512
€500,000
€714,123
€1,012,908
€1,427,170
Year 19
€378,071
€500,000
€728,406
€1,053,425
€1,512,800
Year 20
€405,482
€500,000
€742,974
€1,095,562
€1,603,568
Amounts remaining €94,518 €337,492 €690,080 €1,198,086
Spacer
The above table assumes the loan is repaid at the end of Year 20 and shows the 4 different Amounts Remaining where the value of the house increases by 0%, 2%, 4%, and 6% annually.
Spacer
See Consumer Credit Act Notices
HOW IT WORKS
CRITERIA
CUSTOMER COMMENTS
ILLUSTRATION
HOW MUCH CAN I BORROW
HOW DO I APPLY
CONTACT DETAILS
PRINT A BROCHURE
COMPANY PROFILE
CREDIT ACT
INTERMEDIARY
VALUERS
INFO HOME CONTACT BACK TO TOP